Free calculator

Equity Waterfall Calculator

An equity waterfall calculator splits a deal's proceeds between limited partners (LPs) and the general partner (GP) in tiers — return of capital, a preferred return, then a promote. Enter the equity, preferred return, promote, hold, and total exit distribution to see the LP and GP split, LP multiple, and LP IRR.

LP total distribution

GP promote

Simplified single-hurdle European waterfall on a single terminal distribution (return of capital → accrued preferred → promote split). Real deals may add tiers, catch-up, and interim distributions.

Formula

Distribution → 1) Return of LP capital → 2) Accrued preferred return → 3) Residual split (GP promote %, LP the rest)

Frequently asked questions

What is a typical preferred return and promote?
A common structure is an 8% preferred return to LPs with a 20% GP promote above it, though pref rates and promote percentages — and the number of hurdles — vary widely by sponsor, strategy, and market.
Is this a simplified waterfall?
Yes. This calculator models a single-hurdle European waterfall on one terminal distribution: return of capital, then accrued preferred, then a promote split. Real deals may add multiple IRR hurdles, a GP catch-up, and interim distributions — all of which Origentic models natively.

Keep exploring

Take the metric into a full underwriting model.

Free to start — the full engine, no credit card. Plans from $89/mo.