Retail underwriting

Retail underwriting software — modeled lease by lease.

Retail underwriting software models a shopping center or strip the way the market prices it: tenant by tenant. Origentic underwrites each lease individually — suite, square footage, base rent with annual steps, NNN or gross expense recoveries, and percentage rent over a breakpoint — so the returns reflect the actual rent roll, not a blended average. It's free to start and runs on the same deterministic engine as every other asset class.

The lease roll is the model

Enter each tenant's economics — base rent, contractual steps, recovery method, and term — and Origentic rolls them up into center-level NOI, debt service, and returns with rollover and downtime handled per suite.

  • Base rent with annual steps, per suite
  • NNN or gross expense recoveries
  • Percentage rent over a sales breakpoint

Anchors, pharmacies, and shop space

Model an anchor's long flat lease next to short-term local shop space, each with its own rollover and re-leasing assumptions, so credit and term differences show up in the cash flow.

Committee-ready, like every class

The same one-screen overview — levered IRR, equity multiple, cash-on-cash, DSCR, sources and uses — plus investment memo and export, so retail deals get the same clarity as the rest of the book.

Why teams choose Origentic

Tenant-by-tenant lease modeling.
NNN recoveries and percentage rent.
Rollover and downtime per suite.
Free to start, on one engine with 6 other asset classes.

Frequently asked questions

How does Origentic underwrite retail?
Lease by lease: each tenant carries its suite, square footage, base rent with steps, NNN or gross recoveries, percentage rent over a breakpoint, and term, and Origentic rolls them into center-level NOI and returns.
Does it handle percentage rent and recoveries?
Yes. You can model percentage rent over a sales breakpoint and NNN or gross expense reimbursements at the lease level.
Can it model rollover and downtime?
Yes. Each lease carries its term and re-leasing assumptions, so rollover and downtime are reflected per suite rather than averaged.
Is retail underwriting free?
Yes — retail is one of seven asset classes on every plan, including the free plan.

Keep exploring

Underwrite your next retail deal free.

Free to start — the full engine, no credit card. Plans from $89/mo.